Original Capitalization

$1,000,000

$4,000,000

$ 10,000,000

$10,000,000

Current Capitalization

$3,693,000

$25,191,158

$18,265,557

Annual Performance

22%

16.74%

15% fixed

15% fixed

Status

Fund closed 6/30/2020.

All principle returned or converted to 1003

Performing

New investor window closed.
Outside capital window closed.
Reinvestment window open.

New investor window closed.
Outside capital window closed.
Reinvestment window open.

Membership size

11

55

100

100

Exit

6/1/2020

2 X MOIC

60 Months, post initial position.
Return of principle.
Possible roll-up, optional.

60 Months, post initial position.
Return of principle.
Possible roll-up, optional.

Notes

CA W/C Only Assets

CA W/C and PI Assets

PI ONLY ASSETS

PI ONLY ASSETS

Original Capitalization

$10,000,000

$10,000,000

LAUNCHED 2/6/23

LAUNCHED 2/1/2023

Current Capitalization

$20,866,042

$8,211,295

-

$3,600,000

Annual Performance

15% fixed

15% fixed

LAUNCHED 2/6/23

LAUNCHED 2/1/2023

Status

New investor window closed.
Outside capital window open.
Reinvestment window open.

New investor window closed.
Outside capital window open.
Reinvestment window open.

New investor window closed.
Outside capital window open.
Reinvestment window open.

Open for funding.
Outside capital window open.

Membership size

100

100

100 max

-100 max

Exit

60 Months, post initial position.
Return of principle.
Possible roll-up, optional.

60 Months, post initial position.
Return of principle.
Possible roll-up, optional.

60 Months, post initial position.
Return of principle.
Possible roll-up, optional.

60 Months, post initial position.
Return of principle.
Additional 65% waterfall + equity

Notes

PI ONLY ASSETS

PI ONLY ASSETS

PI ONLY ASSETS

64% PI ONLY ASSETS,
Plus 36% equity participation in 4 separate med tec projects